Startup Dilution CalculatorYour free fundraising simulator
Calculate your startup's dilution on your next funding round and visualize the evolution of your cap table. Free, no signup required.
How does it work?
In 3 steps: we start from the current composition of your cap table (you may already have raised). We then compute the Equity Value of your startup from its Enterprise Value and financial situation. Finally, we derive your dilution on the next round and the evolution of your cap table.
Dilution calculator
Current cap table
If you have already raised capital, enter the share currently held by the founders. By default, we assume founders hold 100% of the equity.
Equity Value calculation
Start from Enterprise Value (EV), then add cash, subtract debt, and adjust for working capital seasonality and any other one-off item.
Don't know your company's valuation? Use our valuation calculator.
Equity Value
1,031,500 €
This Equity Value automatically feeds the Pre-Money in Section 3.
Why compute dilution on Equity Value rather than Enterprise Value?
Enterprise Value reflects your startup's operating activity. But dilution is computed on the value of the shares actually exchanged, which incorporates cash and debt. Starting from Enterprise Value would understate dilution.
Dilution and cap table
Post-Money Valuation
1,231,500 €
% transferred to new investors
16.2%
% retained by founders
83.8%
Evolution of your cap table
| Shareholder | Initial | After the round |
|---|---|---|
| Founders | 100.0% | 83.8% |
| New investors | — | 16.2% |
After this round, you will hold 83.8% of your company.
That is a 16.2% dilution from your starting point.
Keep in mind
This simulator applies a simple dilution method. It does not account for more specific clauses defined in shareholder agreements (e.g. full or partial ratchet), nor for any debt-to-equity conversions. For a simulation aligned with your actual cap table, SeedAngels supports you in preparing your fundraise.
Prepare your fundraise with SeedAngels
Business Plan, Pitch Deck and financial projections aligned with investor expectations. Built from your data, structured by fundraising experts.